My best scenario:
#1 - Korver retires
#2 - We renounce Rubio, Thabo and Udoh
#3 - We waive Favors (after #1, #2 and #3, we have $40 million)
#4 - We sign D'Angelo Russell for 4 years and $100 million ($25 per year)
#5 - We re-sign Favors for 3 years and $36 million all guaranteed
We have last year's 50 win roster but we improve our PG position by adding a very promising player for the present and long term. If we have to give Russell the full max ($27+), we have the money to do that AND keep Favors between $12 and $13 million.